Budget 
Estimates
2021-2022*

Actuals@
 upto
 October 2021
 

% of Actuals to Budget Estimates

Rs.

Rs.

Current

COPPY**

1

Revenue Receipts

1788424

1259977

70.5%

(34.2%)

2

Tax Revenue (Net) 

(Details)

1545396

1053135

68.1%

(35.2%)

3

Non-Tax Revenue          

(Details)

243028

206842

85.1%

(30.2%)

4

Non-Debt Capital Receipts

(Details)

188000

19722

10.5%

(7.3%)

5

Recovery of Loans

13000

10358

79.7%

(68.3%)

6

Other Receipts

175000

9364

5.4%

(2.9%)

7

Total Receipts (1+4)

1976424

1279699

64.7%

(31.5%)

8

Revenue Expenditure      

2929128

1573455

53.7%

(55.7%)

9

 of which

Interest Payments

809701

401187

49.5%

(47.1%)

10

Capital Expenditure

554108

253270

45.7%

(47.9%)

11

  of which

Loans disbursed

40374
 

20555

50.9%

(80.7%)

12

Total Expenditure (8+10)

 (Details)

3483236

1826725

52.4%

(54.6%)

13

Fiscal Deficit (12-7)

1506812

547026

36.3%

(119.7%)

14

Revenue Deficit (8-1)

1140704

313478

27.5%

(126.7%)

15

Primary Deficit (13-9)

697111

145839

20.9%

(703.1%)

Note :- Fiscal deficit figure shown in monthly accounts during a financial year is not necessarily an indicator of fiscal deficit for the year as it gets impacted by temporal mismatch between flow of non-debt receipts and expenditure up to that month on account of various transitional factors both on receipt and expenditure side, which may get substantially offset by the end of the financial year.

*Financial Year runs from "April to March"

**COPPY : Corresponding Period of the Previous Year

@ Actuals are unaudited provisional figures.

^@@ 1 Crore = 10 Millions

Details
AS AT THE END OF OCTOBER 2021

Budget
Estimates
2021-2022*

Actuals@
upto
October
2021

% of Actuals to  Budget Estimates

Rs.

Rs.

Current

COPPY**

1

External Financing

1514.23

6408.74

423%

(855%)

2

Domestic Financing

1505296.98

540616.95

36%

(115%)

.

(a) Market Borrowings

967707.72

505254.73

52%

(215%)

(b) Securities against Small Savings

391927.01

210472.76

54%

(31%)

.

(c) State Provident Funds

20000.00

-261.62

-1%

(54%)

.

(d) Special Deposits 

0.00

-5485.28

.

(e) National Small Saving Fund

0.00

17778.02

.

- i- Savings Deposit and Certificates

245782.84

134563.07

55%

(55%)

.

- ii- Public Provident Funds

94521.98

21320.89

23%

(24%)

.

-iii- Investment In Securities

-354662.98

-200511.22

57%

(38%)

.

- iv- Income/Expenditure of NSSF

14358.16

62405.28

435%

(-549%)

.

(f) Others

54279.39

-12348.84

-23%

(358%)

.

(g) Cash Balance {Decrease(+)/Increase(-)}

71382.86

4989.18

7%

(-9%)

.

(h) Investment (-) / Redemption (+) of Surplus Cash

-179782.00

.

(i) Ways & Means Advances

0.00

3

TOTAL FINANCING

1506811.21

547025.69

36%

(120%)

*Financial Year runs from "April to March"

**COPPY : Corresponding Period of the Previous Year

@ Actuals are unaudited provisional figures.

^@@ 1 Crore = 10 Millions

Details
AS AT THE END OF OCTOBER 2021

Budget
Estimates
2021-2022*

Actuals@
upto
October, 2021

COPPY

% of Actuals to Budget  Estimates

Rs.

Rs.

    Rs.

Current

COPPY**

1

Food Subsidy

242836.00

  155166.39

105203.19

64%

(91%)

2

Nutrient Based Fertilizers Subsidy

20762.00

     18218.47

     12795.43

88%

(54%)

3

Urea Subsidy

58767.68

     35258.59

     48010.53

60%

(100%)

4

Petroleum

14073.35

     1272.31

     19390.67

9%

(47%)

Total Major Subsidies

336439.03

  209915.76

185399.82

62%

(81%)

 *Financial Year runs from "April to March"

**COPPY : Corresponding Period of the Previous Year

@ Actuals are unaudited provisional figures.

^@@ 1 Crore = 10 Millions